The Discounted Cash Flow (DCF) valuation of CyberTAN Technology Inc (3062.TW) is 16.68 TWD. With the latest stock price at 23.15 TWD, the upside of CyberTAN Technology Inc based on DCF is -27.9%.
Based on the latest price of 23.15 TWD and our DCF valuation, CyberTAN Technology Inc (3062.TW) is a sell. selling 3062.TW stocks now will result in a potential gain of 27.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.4% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12.75 - 25.24 | 16.68 |
| Upside | -44.9% - 9.0% | -27.9% |