The Discounted Cash Flow (DCF) valuation of Wonbiogen Co Ltd (307280.KQ) is 2,163.84 KRW. With the latest stock price at 2,030.00 KRW, the upside of Wonbiogen Co Ltd based on DCF is 6.6%.
Based on the latest price of 2,030.00 KRW and our DCF valuation, Wonbiogen Co Ltd (307280.KQ) is a buy. buying 307280.KQ stocks now will result in a potential gain of 6.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.1% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,600.82 - 3,536.17 | 2,163.84 |
| Upside | -21.1% - 74.2% | 6.6% |