The Discounted Cash Flow (DCF) valuation of DD Holdings Co Ltd (3073.T) is 2,370.84 JPY. With the latest stock price at 1,448.00 JPY, the upside of DD Holdings Co Ltd based on DCF is 63.7%.
Based on the latest price of 1,448.00 JPY and our DCF valuation, DD Holdings Co Ltd (3073.T) is a buy. buying 3073.T stocks now will result in a potential gain of 63.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.6% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,839.25 - 3,253.18 | 2,370.84 |
| Upside | 27.0% - 124.7% | 63.7% |