The Discounted Cash Flow (DCF) valuation of Kichiri Holdings & Co Ltd (3082.T) is 746.07 JPY. With the latest stock price at 890.00 JPY, the upside of Kichiri Holdings & Co Ltd based on DCF is -16.2%.
Based on the latest price of 890.00 JPY and our DCF valuation, Kichiri Holdings & Co Ltd (3082.T) is a sell. selling 3082.T stocks now will result in a potential gain of 16.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.9% | 4.9% |
| Long-term Growth Rate | 2.5% - 3.7% | 3.1% |
| Fair Price | 366.51 - 5,888.13 | 746.07 |
| Upside | -58.8% - 561.6% | -16.2% |