The Discounted Cash Flow (DCF) valuation of C'sMEN Co Ltd (3083.T) is (410.21) JPY. With the latest stock price at 904.00 JPY, the upside of C'sMEN Co Ltd based on DCF is -145.4%.
Based on the latest price of 904.00 JPY and our DCF valuation, C'sMEN Co Ltd (3083.T) is a sell. selling 3083.T stocks now will result in a potential gain of 145.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.5% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,136.80) - (309.52) | (410.21) |
| Upside | -336.4% - -134.2% | -145.4% |