The Discounted Cash Flow (DCF) valuation of Matsumotokiyoshi Holdings Co Ltd (3088.T) is 3,610.71 JPY. With the latest stock price at 2,974.00 JPY, the upside of Matsumotokiyoshi Holdings Co Ltd based on DCF is 21.4%.
Based on the latest price of 2,974.00 JPY and our DCF valuation, Matsumotokiyoshi Holdings Co Ltd (3088.T) is a buy. buying 3088.T stocks now will result in a potential gain of 21.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.5% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,502.39 - 7,263.76 | 3,610.71 |
| Upside | -15.9% - 144.2% | 21.4% |