The Discounted Cash Flow (DCF) valuation of Tabuk Cement Company SJSC (3090.SR) is 9.77 SAR. With the latest stock price at 11.14 SAR, the upside of Tabuk Cement Company SJSC based on DCF is -12.3%.
Based on the latest price of 11.14 SAR and our DCF valuation, Tabuk Cement Company SJSC (3090.SR) is a sell. selling 3090.SR stocks now will result in a potential gain of 12.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.8% | 10.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.77 - 13.30 | 9.77 |
| Upside | -30.2% - 19.4% | -12.3% |