The Discounted Cash Flow (DCF) valuation of Davicom Semiconductor Inc (3094.TW) is 7.56 TWD. With the latest stock price at 24.65 TWD, the upside of Davicom Semiconductor Inc based on DCF is -69.3%.
Based on the latest price of 24.65 TWD and our DCF valuation, Davicom Semiconductor Inc (3094.TW) is a sell. selling 3094.TW stocks now will result in a potential gain of 69.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.5% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.43 - 8.09 | 7.56 |
| Upside | -69.9% - -67.2% | -69.3% |