The Discounted Cash Flow (DCF) valuation of Shikibo Ltd (3109.T) is 936.24 JPY. With the latest stock price at 969.00 JPY, the upside of Shikibo Ltd based on DCF is -3.4%.
Based on the latest price of 969.00 JPY and our DCF valuation, Shikibo Ltd (3109.T) is a sell. selling 3109.T stocks now will result in a potential gain of 3.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.0% | 5.0% |
| Long-term Growth Rate | 2.0% - 3.7% | 2.9% |
| Fair Price | (216.46) - 19,334.91 | 936.24 |
| Upside | -122.3% - 1895.3% | -3.4% |