The Discounted Cash Flow (DCF) valuation of Nitto Boseki Co Ltd (3110.T) is 4,052.55 JPY. With the latest stock price at 4,285.00 JPY, the upside of Nitto Boseki Co Ltd based on DCF is -5.4%.
Based on the latest price of 4,285.00 JPY and our DCF valuation, Nitto Boseki Co Ltd (3110.T) is a sell. selling 3110.T stocks now will result in a potential gain of 5.4%.
Range | Selected | |
WACC / Discount Rate | 5.0% - 7.0% | 6.0% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 2,015.78 - 22,086.38 | 4,052.55 |
Upside | -53.0% - 415.4% | -5.4% |