The Discounted Cash Flow (DCF) valuation of Nitto Boseki Co Ltd (3110.T) is 10,643.24 JPY. With the latest stock price at 20,480.00 JPY, the upside of Nitto Boseki Co Ltd based on DCF is -48.0%.
Based on the latest price of 20,480.00 JPY and our DCF valuation, Nitto Boseki Co Ltd (3110.T) is a sell. selling 3110.T stocks now will result in a potential gain of 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6,330.59 - 36,525.55 | 10,643.24 |
| Upside | -69.1% - 78.3% | -48.0% |