The Discounted Cash Flow (DCF) valuation of Toyota Boshoku Corp (3116.T) is 1,274.09 JPY. With the latest stock price at 2,032.00 JPY, the upside of Toyota Boshoku Corp based on DCF is -37.3%.
Based on the latest price of 2,032.00 JPY and our DCF valuation, Toyota Boshoku Corp (3116.T) is a sell. selling 3116.T stocks now will result in a potential gain of 37.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.9% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,096.24 - 1,658.19 | 1,274.09 |
| Upside | -46.1% - -18.4% | -37.3% |