The Discounted Cash Flow (DCF) valuation of Shinden Hightex Corp (3131.T) is 7,371.18 JPY. With the latest stock price at 2,916.00 JPY, the upside of Shinden Hightex Corp based on DCF is 152.8%.
Based on the latest price of 2,916.00 JPY and our DCF valuation, Shinden Hightex Corp (3131.T) is a buy. buying 3131.T stocks now will result in a potential gain of 152.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5,904.89 - 9,840.50 | 7,371.18 |
| Upside | 102.5% - 237.5% | 152.8% |