The Discounted Cash Flow (DCF) valuation of Jutec Holdings Corp (3157.T) is 4,022.51 JPY. With the latest stock price at 1,084.00 JPY, the upside of Jutec Holdings Corp based on DCF is 271.1%.
Based on the latest price of 1,084.00 JPY and our DCF valuation, Jutec Holdings Corp (3157.T) is a buy. buying 3157.T stocks now will result in a potential gain of 271.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.6% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,482.22 - 4,868.30 | 4,022.51 |
| Upside | 221.2% - 349.1% | 271.1% |