The Discounted Cash Flow (DCF) valuation of Orient Overseas (International) Ltd (316.HK) is 410.31 HKD. With the latest stock price at 133.50 HKD, the upside of Orient Overseas (International) Ltd based on DCF is 207.4%.
Based on the latest price of 133.50 HKD and our DCF valuation, Orient Overseas (International) Ltd (316.HK) is a buy. buying 316.HK stocks now will result in a potential gain of 207.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.4% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 345.86 - 521.99 | 410.31 |
| Upside | 159.1% - 291.0% | 207.4% |