The Discounted Cash Flow (DCF) valuation of Azearth Corp (3161.T) is 855.52 JPY. With the latest stock price at 640.00 JPY, the upside of Azearth Corp based on DCF is 33.7%.
Based on the latest price of 640.00 JPY and our DCF valuation, Azearth Corp (3161.T) is a buy. buying 3161.T stocks now will result in a potential gain of 33.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.5% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 706.29 - 1,350.71 | 855.52 |
| Upside | 10.4% - 111.0% | 33.7% |