The Discounted Cash Flow (DCF) valuation of Cominix Co Ltd (3173.T) is 833.07 JPY. With the latest stock price at 826.00 JPY, the upside of Cominix Co Ltd based on DCF is 0.9%.
Based on the latest price of 826.00 JPY and our DCF valuation, Cominix Co Ltd (3173.T) is a buy. buying 3173.T stocks now will result in a potential gain of 0.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.8% | 5.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 456.98 - 1,535.99 | 833.07 |
| Upside | -44.7% - 86.0% | 0.9% |