3174.T
Happiness and D Co Ltd
Price:  
712.00 
JPY
Volume:  
2,200.00
Japan | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

3174.T DCF Valuation - Growth Exit 5Y

-219.0%
Upside

What is the DCF valuation of 3174.T??

The Discounted Cash Flow (DCF) valuation of Happiness and D Co Ltd (3174.T) is (847.04) JPY. With the latest stock price at 712.00 JPY, the upside of Happiness and D Co Ltd based on DCF is -219.0%.

Is 3174.T a buy or a sell?

Based on the latest price of 712.00 JPY and our DCF valuation, Happiness and D Co Ltd (3174.T) is a sell. selling 3174.T stocks now will result in a potential gain of 219.0%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 3.8% - 7.2% 5.5%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price (880.13) - (600.92) (847.04)
Upside -223.6% - -184.4% -219.0%
712.00 JPY
Stock Price
(847.04) JPY
Fair Price