As of 2025-07-08, the Fair Value of Happiness and D Co Ltd (3174.T) is -1,244.14 JPY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 712.00 JPY, the upside of Happiness and D Co Ltd is -274.74%.
With the market price of 712.00 JPY and our fair value calculation, Happiness and D Co Ltd (3174.T) is not a good investment. Investing in 3174.T stocks now will result in a potential loss of 274.74%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 | 2024-08-31 | 5Y Avg | |
| Net income | -189.11 | -124.44 | 89.87 | -668.05 | -459.06 | -270.16 |
| YoY growth | -170.24% | 34.19% | 172.21% | -843.38% | 31.28% | -155.19% |
| Market Cap (mil) | 1,844.08 |
| P/E | |
| Forward P/E |
| EPS | -248.83 |
| Avg earnings growth rate | -155.19% |
| TTM earnings | -644.46 |