The Discounted Cash Flow (DCF) valuation of AP Holdings Co Ltd (3175.T) is 792.80 JPY. With the latest stock price at 922.00 JPY, the upside of AP Holdings Co Ltd based on DCF is -14.0%.
Based on the latest price of 922.00 JPY and our DCF valuation, AP Holdings Co Ltd (3175.T) is a sell. selling 3175.T stocks now will result in a potential gain of 14.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.1% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 373.30 - 2,316.42 | 792.80 |
| Upside | -59.5% - 151.2% | -14.0% |