The Discounted Cash Flow (DCF) valuation of Sanyo Trading Co Ltd (3176.T) is 2,235.18 JPY. With the latest stock price at 1,494.00 JPY, the upside of Sanyo Trading Co Ltd based on DCF is 49.6%.
Based on the latest price of 1,494.00 JPY and our DCF valuation, Sanyo Trading Co Ltd (3176.T) is a buy. buying 3176.T stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.0% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,637.93 - 3,996.61 | 2,235.18 |
| Upside | 9.6% - 167.5% | 49.6% |