The Discounted Cash Flow (DCF) valuation of Arigatou Services Co Ltd (3177.T) is 11,282.63 JPY. With the latest stock price at 3,345.00 JPY, the upside of Arigatou Services Co Ltd based on DCF is 237.3%.
Based on the latest price of 3,345.00 JPY and our DCF valuation, Arigatou Services Co Ltd (3177.T) is a buy. buying 3177.T stocks now will result in a potential gain of 237.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.8% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9,074.27 - 15,091.90 | 11,282.63 |
| Upside | 171.3% - 351.2% | 237.3% |