The Discounted Cash Flow (DCF) valuation of Chimney Co Ltd (3178.T) is 804.90 JPY. With the latest stock price at 1,258.00 JPY, the upside of Chimney Co Ltd based on DCF is -36.0%.
Based on the latest price of 1,258.00 JPY and our DCF valuation, Chimney Co Ltd (3178.T) is a sell. selling 3178.T stocks now will result in a potential gain of 36.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.3% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 553.44 - 1,655.50 | 804.90 |
| Upside | -56.0% - 31.6% | -36.0% |