The Discounted Cash Flow (DCF) valuation of Syuppin Co Ltd (3179.T) is 1,372.77 JPY. With the latest stock price at 1,160.00 JPY, the upside of Syuppin Co Ltd based on DCF is 18.3%.
Based on the latest price of 1,160.00 JPY and our DCF valuation, Syuppin Co Ltd (3179.T) is a buy. buying 3179.T stocks now will result in a potential gain of 18.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 6.3% | 5.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 979.09 - 2,256.51 | 1,372.77 |
| Upside | -15.6% - 94.5% | 18.3% |