The Discounted Cash Flow (DCF) valuation of Pharmsville Co Ltd (318010.KQ) is 3,279.82 KRW. With the latest stock price at 3,405.00 KRW, the upside of Pharmsville Co Ltd based on DCF is -3.7%.
Based on the latest price of 3,405.00 KRW and our DCF valuation, Pharmsville Co Ltd (318010.KQ) is a sell. selling 318010.KQ stocks now will result in a potential gain of 3.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.4% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2,215.99 - 7,567.07 | 3,279.82 |
| Upside | -34.9% - 122.2% | -3.7% |