The Discounted Cash Flow (DCF) valuation of ANAP Inc (3189.T) is (770.86) JPY. With the latest stock price at 1,450.00 JPY, the upside of ANAP Inc based on DCF is -153.2%.
Based on the latest price of 1,450.00 JPY and our DCF valuation, ANAP Inc (3189.T) is a sell. selling 3189.T stocks now will result in a potential gain of 153.2%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.9% | 6.4% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (8,009.59) - (403.80) | (770.86) |
| Upside | -652.4% - -127.8% | -153.2% |