The Discounted Cash Flow (DCF) valuation of Joyful Honda Co Ltd (3191.T) is 3,072.24 JPY. With the latest stock price at 2,078.00 JPY, the upside of Joyful Honda Co Ltd based on DCF is 47.8%.
Based on the latest price of 2,078.00 JPY and our DCF valuation, Joyful Honda Co Ltd (3191.T) is a buy. buying 3191.T stocks now will result in a potential gain of 47.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.6% | 5.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,400.42 - 4,401.61 | 3,072.24 |
| Upside | 15.5% - 111.8% | 47.8% |