The Discounted Cash Flow (DCF) valuation of Shirohato Co Ltd (3192.T) is 237.53 JPY. With the latest stock price at 277.00 JPY, the upside of Shirohato Co Ltd based on DCF is -14.2%.
Based on the latest price of 277.00 JPY and our DCF valuation, Shirohato Co Ltd (3192.T) is a sell. selling 3192.T stocks now will result in a potential gain of 14.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 9.3% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (84.09) - 8,958.10 | 237.53 |
| Upside | -130.4% - 3134.0% | -14.2% |