3196.T
HotLand Co Ltd
Price:  
2,003.00 
JPY
Volume:  
51,900.00
Japan | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

3196.T DCF Valuation - Growth Exit 5Y

37.1%
Upside

What is the DCF valuation of 3196.T??

The Discounted Cash Flow (DCF) valuation of HotLand Co Ltd (3196.T) is 2,746.95 JPY. With the latest stock price at 2,003.00 JPY, the upside of HotLand Co Ltd based on DCF is 37.1%.

Is 3196.T a buy or a sell?

Based on the latest price of 2,003.00 JPY and our DCF valuation, HotLand Co Ltd (3196.T) is a buy. buying 3196.T stocks now will result in a potential gain of 37.1%.

Range Selected
WACC / Discount Rate 5.1% - 7.0% 6.0%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 1,615.30 - 8,054.33 2,746.95
Upside -19.4% - 302.1% 37.1%
2,003.00 JPY
Stock Price
2,746.95 JPY
Fair Price