The Discounted Cash Flow (DCF) valuation of PSK Inc (319660.KQ) is 26,688.30 KRW. With the latest stock price at 18,300.00 KRW, the upside of PSK Inc based on DCF is 45.8%.
Based on the latest price of 18,300.00 KRW and our DCF valuation, PSK Inc (319660.KQ) is a buy. buying 319660.KQ stocks now will result in a potential gain of 45.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 12.6% | 11.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 22,870.52 - 32,733.38 | 26,688.30 |
| Upside | 25.0% - 78.9% | 45.8% |