The Discounted Cash Flow (DCF) valuation of Japan Wool Textile Co Ltd (3201.T) is 2,014.84 JPY. With the latest stock price at 1,481.00 JPY, the upside of Japan Wool Textile Co Ltd based on DCF is 36.0%.
Based on the latest price of 1,481.00 JPY and our DCF valuation, Japan Wool Textile Co Ltd (3201.T) is a buy. buying 3201.T stocks now will result in a potential gain of 36.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.8% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,408.92 - 4,306.07 | 2,014.84 |
| Upside | -4.9% - 190.8% | 36.0% |