The Discounted Cash Flow (DCF) valuation of General Oyster Inc (3224.T) is 598.63 JPY. With the latest stock price at 720.00 JPY, the upside of General Oyster Inc based on DCF is -16.9%.
Based on the latest price of 720.00 JPY and our DCF valuation, General Oyster Inc (3224.T) is a sell. selling 3224.T stocks now will result in a potential gain of 16.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 7.4% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 443.48 - 1,209.32 | 598.63 |
| Upside | -38.4% - 68.0% | -16.9% |