The Discounted Cash Flow (DCF) valuation of Nippon Accommodations Fund Inc (3226.T) is 89,931.75 JPY. With the latest stock price at 115,600.00 JPY, the upside of Nippon Accommodations Fund Inc based on DCF is -22.2%.
Based on the latest price of 115,600.00 JPY and our DCF valuation, Nippon Accommodations Fund Inc (3226.T) is a sell. selling 3226.T stocks now will result in a potential gain of 22.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.4% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 35,925.24 - 307,101.06 | 89,931.75 |
| Upside | -68.9% - 165.7% | -22.2% |