The Discounted Cash Flow (DCF) valuation of Wistron Corp (3231.TW) is 116.41 TWD. With the latest stock price at 115.00 TWD, the upside of Wistron Corp based on DCF is 1.2%.
Based on the latest price of 115.00 TWD and our DCF valuation, Wistron Corp (3231.TW) is a buy. buying 3231.TW stocks now will result in a potential gain of 1.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.0% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 71.56 - 226.30 | 116.41 |
| Upside | -37.8% - 96.8% | 1.2% |