The Discounted Cash Flow (DCF) valuation of Wistron Corp (3231.TW) is 106.52 TWD. With the latest stock price at 121.00 TWD, the upside of Wistron Corp based on DCF is -12.0%.
Based on the latest price of 121.00 TWD and our DCF valuation, Wistron Corp (3231.TW) is a sell. selling 3231.TW stocks now will result in a potential gain of 12.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.4% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 65.28 - 204.83 | 106.52 |
| Upside | -46.1% - 69.3% | -12.0% |