The Discounted Cash Flow (DCF) valuation of Mie Kotsu Group Holdings Inc (3232.T) is 520.91 JPY. With the latest stock price at 490.00 JPY, the upside of Mie Kotsu Group Holdings Inc based on DCF is 6.3%.
Based on the latest price of 490.00 JPY and our DCF valuation, Mie Kotsu Group Holdings Inc (3232.T) is a buy. buying 3232.T stocks now will result in a potential gain of 6.3%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 5.4% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 49.09 - 2,883.86 | 520.91 |
| Upside | -90.0% - 488.5% | 6.3% |