The Discounted Cash Flow (DCF) valuation of Mie Kotsu Group Holdings Inc (3232.T) is 554.96 JPY. With the latest stock price at 497.00 JPY, the upside of Mie Kotsu Group Holdings Inc based on DCF is 11.7%.
Based on the latest price of 497.00 JPY and our DCF valuation, Mie Kotsu Group Holdings Inc (3232.T) is a buy. buying 3232.T stocks now will result in a potential gain of 11.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.8% | 4.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 104.18 - 2,515.81 | 554.96 |
| Upside | -79.0% - 406.2% | 11.7% |