The Discounted Cash Flow (DCF) valuation of Mori Hills Reit Investment Corp (3234.T) is 129,050.52 JPY. With the latest stock price at 135,000.00 JPY, the upside of Mori Hills Reit Investment Corp based on DCF is -4.4%.
Based on the latest price of 135,000.00 JPY and our DCF valuation, Mori Hills Reit Investment Corp (3234.T) is a sell. selling 3234.T stocks now will result in a potential gain of 4.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.4% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 54,130.34 - 411,476.40 | 129,050.52 |
| Upside | -59.9% - 204.8% | -4.4% |