The Discounted Cash Flow (DCF) valuation of Urbanet Corporation Co Ltd (3242.T) is 679.19 JPY. With the latest stock price at 472.00 JPY, the upside of Urbanet Corporation Co Ltd based on DCF is 43.9%.
Based on the latest price of 472.00 JPY and our DCF valuation, Urbanet Corporation Co Ltd (3242.T) is a buy. buying 3242.T stocks now will result in a potential gain of 43.9%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 4.7% | 4.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 263.30 - 1,503.10 | 679.19 |
| Upside | -44.2% - 218.5% | 43.9% |