The Discounted Cash Flow (DCF) valuation of Industrial & Infrastructure Fund Investment Corp (3249.T) is (1,971,952.76) JPY. With the latest stock price at 118,500.00 JPY, the upside of Industrial & Infrastructure Fund Investment Corp based on DCF is -1764.1%.
Based on the latest price of 118,500.00 JPY and our DCF valuation, Industrial & Infrastructure Fund Investment Corp (3249.T) is a sell. selling 3249.T stocks now will result in a potential gain of 1764.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.2% | 4.6% |
| Long-term Growth Rate | 3.0% - 3.8% | 3.4% |
| Fair Price | (3,539,916.71) - (1,777,594.68) | (1,971,952.76) |
| Upside | -3087.3% - -1600.1% | -1764.1% |