The Discounted Cash Flow (DCF) valuation of Nippon Commercial Development Co Ltd (3252.T) is 2,919.25 JPY. With the latest stock price at 2,290.00 JPY, the upside of Nippon Commercial Development Co Ltd based on DCF is 27.5%.
Based on the latest price of 2,290.00 JPY and our DCF valuation, Nippon Commercial Development Co Ltd (3252.T) is a buy. buying 3252.T stocks now will result in a potential gain of 27.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.3% | 5.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,463.18 - 5,747.64 | 2,919.25 |
| Upside | -36.1% - 151.0% | 27.5% |