The Discounted Cash Flow (DCF) valuation of Champion Microelectronic Corp (3257.TW) is 33.30 TWD. With the latest stock price at 62.70 TWD, the upside of Champion Microelectronic Corp based on DCF is -46.9%.
Based on the latest price of 62.70 TWD and our DCF valuation, Champion Microelectronic Corp (3257.TW) is a sell. selling 3257.TW stocks now will result in a potential gain of 46.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.3% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 23.38 - 58.78 | 33.30 |
| Upside | -62.7% - -6.3% | -46.9% |