The Discounted Cash Flow (DCF) valuation of Grandes Inc (3261.T) is 887.70 JPY. With the latest stock price at 1,023.00 JPY, the upside of Grandes Inc based on DCF is -13.2%.
Based on the latest price of 1,023.00 JPY and our DCF valuation, Grandes Inc (3261.T) is a sell. selling 3261.T stocks now will result in a potential gain of 13.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 7.0% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 488.15 - 2,682.88 | 887.70 |
| Upside | -52.3% - 162.3% | -13.2% |