The Discounted Cash Flow (DCF) valuation of Ascot Corp (3264.T) is (1,069.40) JPY. With the latest stock price at 259.00 JPY, the upside of Ascot Corp based on DCF is -512.9%.
Based on the latest price of 259.00 JPY and our DCF valuation, Ascot Corp (3264.T) is a sell. selling 3264.T stocks now will result in a potential gain of 512.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 3.5% - 4.8% | 4.1% |
| Long-term Growth Rate | 3.0% - 3.3% | 3.1% |
| Fair Price | (2,719.52) - (835.00) | (1,069.40) |
| Upside | -1150.0% - -422.4% | -512.9% |