The Discounted Cash Flow (DCF) valuation of Ascot Corp (3264.T) is (1,065.47) JPY. With the latest stock price at 259.00 JPY, the upside of Ascot Corp based on DCF is -511.4%.
Based on the latest price of 259.00 JPY and our DCF valuation, Ascot Corp (3264.T) is a sell. selling 3264.T stocks now will result in a potential gain of 511.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 3.5% - 4.8% | 4.2% |
| Long-term Growth Rate | 3.0% - 3.3% | 3.1% |
| Fair Price | (2,719.65) - (832.39) | (1,065.47) |
| Upside | -1150.1% - -421.4% | -511.4% |