The Discounted Cash Flow (DCF) valuation of Sunty Development Co Ltd (3266.TW) is 16.51 TWD. With the latest stock price at 15.55 TWD, the upside of Sunty Development Co Ltd based on DCF is 6.1%.
Based on the latest price of 15.55 TWD and our DCF valuation, Sunty Development Co Ltd (3266.TW) is a buy. buying 3266.TW stocks now will result in a potential gain of 6.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.7% | 5.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12.45 - 41.63 | 16.51 |
| Upside | -20.0% - 167.7% | 6.1% |