The Discounted Cash Flow (DCF) valuation of Advance Residence Investment Corp (3269.T) is 143,312.54 JPY. With the latest stock price at 154,600.00 JPY, the upside of Advance Residence Investment Corp based on DCF is -7.3%.
Based on the latest price of 154,600.00 JPY and our DCF valuation, Advance Residence Investment Corp (3269.T) is a sell. selling 3269.T stocks now will result in a potential gain of 7.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.3% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 64,356.13 - 469,695.64 | 143,312.54 |
| Upside | -58.4% - 203.8% | -7.3% |