The Discounted Cash Flow (DCF) valuation of GLP J-REIT (3281.T) is 80,546.88 JPY. With the latest stock price at 129,200.00 JPY, the upside of GLP J-REIT based on DCF is -37.7%.
Based on the latest price of 129,200.00 JPY and our DCF valuation, GLP J-REIT (3281.T) is a sell. selling 3281.T stocks now will result in a potential gain of 37.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.5% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 25,587.32 - 285,487.30 | 80,546.88 |
| Upside | -80.2% - 121.0% | -37.7% |