The Discounted Cash Flow (DCF) valuation of GLP J-REIT (3281.T) is 80,261.25 JPY. With the latest stock price at 125,800.00 JPY, the upside of GLP J-REIT based on DCF is -36.2%.
Based on the latest price of 125,800.00 JPY and our DCF valuation, GLP J-REIT (3281.T) is a sell. selling 3281.T stocks now will result in a potential gain of 36.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.5% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 25,328.96 - 285,769.35 | 80,261.25 |
| Upside | -79.9% - 127.2% | -36.2% |