The Discounted Cash Flow (DCF) valuation of Hoosiers Holdings (3284.T) is 1,018.10 JPY. With the latest stock price at 1,279.00 JPY, the upside of Hoosiers Holdings based on DCF is -20.4%.
Based on the latest price of 1,279.00 JPY and our DCF valuation, Hoosiers Holdings (3284.T) is a sell. selling 3284.T stocks now will result in a potential gain of 20.4%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 4.4% | 4.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 324.67 - 2,337.43 | 1,018.10 |
| Upside | -74.6% - 82.8% | -20.4% |