The Discounted Cash Flow (DCF) valuation of Tokyu Fudosan Holdings Corp (3289.T) is 5,808.07 JPY. With the latest stock price at 1,355.50 JPY, the upside of Tokyu Fudosan Holdings Corp based on DCF is 328.5%.
Based on the latest price of 1,355.50 JPY and our DCF valuation, Tokyu Fudosan Holdings Corp (3289.T) is a buy. buying 3289.T stocks now will result in a potential gain of 328.5%.
| Range | Selected | |
| WACC / Discount Rate | 3.3% - 4.5% | 3.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,213.16 - 43,499.29 | 5,808.07 |
| Upside | 63.3% - 3109.1% | 328.5% |