The Discounted Cash Flow (DCF) valuation of Aeon Reit Investment Corp (3292.T) is 141,400.00 JPY. With the latest stock price at 127,100.00 JPY, the upside of Aeon Reit Investment Corp based on DCF is 11.3%.
Based on the latest price of 127,100.00 JPY and our DCF valuation, Aeon Reit Investment Corp (3292.T) is a buy. buying 3292.T stocks now will result in a potential gain of 11.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.5% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 67,007.36 - 411,748.27 | 141,400.00 |
| Upside | -47.3% - 224.0% | 11.3% |