The Discounted Cash Flow (DCF) valuation of Azuma House Co Ltd (3293.T) is 1,943.31 JPY. With the latest stock price at 736.00 JPY, the upside of Azuma House Co Ltd based on DCF is 164.0%.
Based on the latest price of 736.00 JPY and our DCF valuation, Azuma House Co Ltd (3293.T) is a buy. buying 3293.T stocks now will result in a potential gain of 164.0%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 5.2% | 4.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,234.46 - 3,332.72 | 1,943.31 |
| Upside | 67.7% - 352.8% | 164.0% |