The Discounted Cash Flow (DCF) valuation of Shenmao Technology Inc (3305.TW) is 46.20 TWD. With the latest stock price at 61.30 TWD, the upside of Shenmao Technology Inc based on DCF is -24.6%.
Based on the latest price of 61.30 TWD and our DCF valuation, Shenmao Technology Inc (3305.TW) is a sell. selling 3305.TW stocks now will result in a potential gain of 24.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.4% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 20.94 - 175.12 | 46.20 |
| Upside | -65.8% - 185.7% | -24.6% |