The Discounted Cash Flow (DCF) valuation of Shenmao Technology Inc (3305.TW) is 51.08 TWD. With the latest stock price at 64.40 TWD, the upside of Shenmao Technology Inc based on DCF is -20.7%.
Based on the latest price of 64.40 TWD and our DCF valuation, Shenmao Technology Inc (3305.TW) is a sell. selling 3305.TW stocks now will result in a potential gain of 20.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.5% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 24.34 - 225.23 | 51.08 |
| Upside | -62.2% - 249.7% | -20.7% |