The Discounted Cash Flow (DCF) valuation of Nihon Seima Co Ltd (3306.T) is 1,059.95 JPY. With the latest stock price at 501.00 JPY, the upside of Nihon Seima Co Ltd based on DCF is 111.6%.
Based on the latest price of 501.00 JPY and our DCF valuation, Nihon Seima Co Ltd (3306.T) is a buy. buying 3306.T stocks now will result in a potential gain of 111.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.8% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 891.35 - 1,356.36 | 1,059.95 |
| Upside | 77.9% - 170.7% | 111.6% |