The Discounted Cash Flow (DCF) valuation of Nihon Seima Co Ltd (3306.T) is 1,081.99 JPY. With the latest stock price at 703.00 JPY, the upside of Nihon Seima Co Ltd based on DCF is 53.9%.
Based on the latest price of 703.00 JPY and our DCF valuation, Nihon Seima Co Ltd (3306.T) is a buy. buying 3306.T stocks now will result in a potential gain of 53.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.7% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 903.88 - 1,401.67 | 1,081.99 |
| Upside | 28.6% - 99.4% | 53.9% |